Charges for Service

Fiscal Year:
AccountBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
Admin Fees - Housing Anglers   $15,000$80,000533%
Admin Fees - Housing Brett Ranch   $8,500  
Admin Fees - Housing Eagle Ranch   $6,500  
Admin Fees - Housing Good Deeds   $65,000  
Admin Fees - Housing Haymeadow   $215,000  
Admin Fees - Housing Miller Ranch   $112,500  
Admin Fees - Housing Other   $5,000$1,50030%
Admin Fees - Housing Riverwalk   $750$50067%
Admin Fees - Housing Town of Avon   $750  
Airport Fees AC De-Ice Facility Use Fee   $30,000  
Airport Fees ECAT Vending Commissions   $3,000$1,05235%
Airport Fees Fingerprint/S.I.D.A. Nonrefund   $10,000$2,91029%
Airport Fees Ground transportation permits   $375,000$298,61980%
Airport Fees Landing fees Air Carrier   $1,000,000$737,05574%
Airport Fees Landing Fees V V J C   $750,000$211,72728%
Airport Fees Parking Lot Revenue   $300,000$132,25544%
Airport Fees Terminal mgt fee from ECAT   $553,164  
Airport Fees V V J C 100 LL   $5,000$84917%
Airport Fees V V J C Jet A Fuel   $400,000$140,13635%
Airport Fees V V J C US Customs reimb   $700,000$215,75731%
Airport Fees VVJC De-Icing Facility Use Fee   $40,000  
Cable Company fees   $380,000$00%
Cable PEG Fees Program   $30,000$00%
ComDev Fees Bldg-plan check fees   $700,000$282,17540%
ComDev Fees Eng-plat surveys   $1,000$66066%
ComDev Fees EV Road impact fees   $125,000  
ComDev Fees Planning - Land Use File Fees   $66,800$17,11526%
ComDev Fees Planning-developer impact fees   $400,000  
ComDev Fees RF Road impact fees   $25,000  
Contracts with Towns   $1,791,287$447,82225%
Contractual Service Revenue Projects   $220,062$9,7244%
Control Tower & Facility Charges   $17,667  
Cost allocation plan Non Project   $199,840$00%
Dog summons   $2,500$00%
Donations and contributions Congregate Meals   $24,000  
Donations and contributions Contributions Projects   $150,000$00%
Donations and contributions Home Delivered Meals   $10,000  
Donations and contributions Locations   $3,000$3,000100%
Donations and contributions Senior Exercise Program   $3,000  
Donations and contributions Transportation   $2,500  
Donations and contributions TVHS Program Sponsorship   $1,200$20017%
DUI Eagle Court   $30,000$7,78226%
Environmental Hlth Fees Child Care Inspect & Plan Review   $3,000  
Environmental Hlth Fees Food Service Plan Review Fees   $4,000  
External Sales Chemical sales   $5,000  
External Sales Fair-Beer and concession sales   $105,000  
External Sales Fuel Sales   $84,429$5,9677%
External Sales Recycled Materials   $200  
External Sales Scrap Sales   $3,000$1,88163%
External Sales-Non taxable Chemical Sales   $18,000  
External Sales-Non taxable Wholesale/Broker Recycle Sales   $220,000$16,7998%
Facilities Fees Recreational Users - Projects   $5,000$4008%
Facilities Fees Water Usage   $20,000$8,73544%
Fair and Rodeo fees Other fair fees   $31,600  
Fair and Rodeo fees Rodeo admission    $190,000$10,9506%
Fair and Rodeo fees Rodeo Sponsers   $175,000$64,00037%
Fair and Rodeo fees Trade Sponsorships   $50,000  
Fair and Rodeo fees Vendor Concession Fees   $6,500$2,15033%
Fees   $5,000  
Fees - PT F/C Commencement   $3,000  
Fees - PT F/C Confirmation Deed   $250  
Fees - PT F/C Cure   $300  
Fees - PT F/C Withdrawal   $200  
Fees - PT Releases   $18,000  
Fees Advertising Revenue   $10,500$6,46162%
Fees Appeal fee   $200  
Fees Client Fees   $100  
Fees Declaration extension fees   $80  
Fees Medicaid Fees   $29,137  
Fees Open Space - Special Events   $5,000  
Fees Photocopy fees   $17,350$7,19941%
Fees Plastic Bags   $1,000  
Fees Private Immunizations   $15,150  
Fees Reports & Maps   $14,600$4,99034%
Fees Senior Meals - Guest   $200  
Fees Travel Immunization Program   $15,150  
Fees VFC Immunizations   $27,270  
Fees Vital statistics   $26,460  
Fees-Animal Services Adoption fees   $40,000$3201%
Fees-Animal Services Animal Svc fees-other   $264,792$00%
Fees-Animal Services Boarding fees   $5,000($225)-5%
Fees-Animal Services Impound fees   $6,000$3756%
Fees-E911   $1,626,243$313,96819%
Fees-ECO Bus Fare Box    $355,000$243,86469%
Fees-ECO Pass Sales   $412,613$221,91754%
Fees-ECO Shuttle service fees   $207,911$39,21419%
Fees-Microwave radio    $574,329  
Fees-Sheriff Distraint, tax, serv of process   $3,000  
Fees-Sheriff Fingerprints   $2,500  
Fees-Sheriff Misc. Fees/Fines/Penalties   $1,000  
Fees-Sheriff Prisoner board   $12,000$5304%
Fees-Sheriff Service of process   $45,000$15,51234%
Fees-Sheriff VIN check   $8,500$3,18037%
Fees-Treasurer Advert, delinquent tax   $5,000$351%
Fees-Treasurer Authentication   $300$12040%
Fees-Treasurer Bad check charges   $500$20040%
Fees-Treasurer Cert of purchase   $1,000$35035%
Fees-Treasurer Cert of taxes due   $40,000$9,84625%
Fees-Treasurer Delinquent tax coll   $100  
Fees-Treasurer Other Treas fees   $800,000$275,22834%
Fees-Treasurer Premium on tax lien sales   $25,000  
Fees-Treasurer Tax collection comm   $4,200,000$2,271,66354%
Fees-Treasurer Treasurer deeds   $150$7550%
Housing CMC B1   $22,495  
Housing CMC B1 Wage Reimb   $72,737  
Housing CMC B2   $30,337  
Housing ECSD    $74,758  
Housing Golden Eagle mgt & cost recovery   $8,316  
Housing Intergovernmental TVHS IGA Program Income   $11,800  
Housing Prop Mgmt Revenue - ECWF   $24,000  
Housing Prop Mgmt Revenue - Two10   $12,000  
Housing Property Mgmt - Firehouse   $3,000  
Housing Riverview mgt & cost recovery   $285,323$77,08027%
Housing Seniors(SOB) Mgt & Cost Recovery   $8,076  
Intergovernmental Receipts   $89,305  
Landfill disposal charges   $3,981,100$778,93720%
License-Animal Svc Dog licenses   $17,000$00%
Licenses & Permits Building permits   $2,000,000$523,95926%
Licenses & Permits Flood plain permits   $2,000  
Licenses & Permits Marijuana   $33,000  
Licenses & Permits Permit to construct in pub way   $3,000$1,45048%
Licenses & Permits Projects   $200,000$24,06412%
Licenses & Permits Sign permits   $500$7715%
Licenses & Permits State Highway access permit   $1,000$15015%
Licenses & Permits Tobacco Licensing   $7,500  
Licenses & Permits Wildfire Mitigation   $15,000  
Licenses - EH Food service license   $171,000  
Licenses - EH OWTS Installer/Cleaner Licenses   $1,850  
Licenses - EH OWTS Permits   $80,000  
Licenses - EH Temp Event Food Licenses   $17,400  
Listing Fees - Housing Miller Ranch   $37,500$2,3896%
Mineral leasing & severance Non Project   $4,000  
Motor Vehicle Licenses   $128,000$28,36722%
Motor Vehicle Revenue Chattel mortgages   $100,000$29,07229%
Motor Vehicle Revenue Election Admin Revenues   $68,000$00%
Motor Vehicle Revenue Hire Fees   $315,000$91,75729%
Motor Vehicle Revenue Late Fees   $115,000$35,47031%
Motor Vehicle Revenue Licenses   $15,000$4,63331%
Motor Vehicle Revenue Over & Shorts/Misc   $500($24)-5%
Motor Vehicle Revenue Sales tax vendor fee   $93,000$30,44233%
Motor Vehicle Revenue Special Permits   $7,000$2,60937%
Motor Vehicle Revenue Titles   $83,000$24,58530%
Motor Vehicle Revenue Traffic Ticket   $7,500$1,39719%
Motor Vehicle Revenue VIN Inspection Revenue   $6,000$1,83331%
MPL External Services Contract maint service, ext   $30,300$1,9837%
Operating Revenue - Locations   $25,496$9,45937%
Other permits   $415,000$160,28939%
Pers prop late filing penalty   $6,000$2,58243%
PFC Receipts   $600,000$217,27236%
PT Reimbursement Foreclosure - GTS Electr Filing   $2,000  
PT Reimbursement Foreclosure - Publications   $5,000  
PT Reimbursement Foreclosure - Recording   $2,000  
R & B Fees Contract Mtc Svc   $72,920  
Recording Revenue Copies   $25,000$9,77239%
Recording Revenue County Tech Surcharge Restricted   $15,000$4,07027%
Recording Revenue Liquor licenses   $20,000$5,76429%
Recording Revenue Marriage licenses   $4,800$99421%
Recording Revenue Miscellaneous Revenue   $100$3232%
Recording Revenue Recordings   $350,000$95,29927%
Recording Revenue State Doc Fee   $250,000$91,04036%
Recording Revenue Subscriptions   $27,000$8,45031%
Restitution   $10,000$1,78918%
Sheriff Intergov Drug enforcement   $5,500  
Traffic tkt income   $20,000$1,3607%
Total:$0$0 $28,561,747$8,384,94029%