Admin Fees - Housing Anglers | | | | $15,000 | $80,000 | 533% |
Admin Fees - Housing Brett Ranch | | | | $8,500 | | |
Admin Fees - Housing Eagle Ranch | | | | $6,500 | | |
Admin Fees - Housing Good Deeds | | | | $65,000 | | |
Admin Fees - Housing Haymeadow | | | | $215,000 | | |
Admin Fees - Housing Miller Ranch | | | | $112,500 | | |
Admin Fees - Housing Other | | | | $5,000 | $1,500 | 30% |
Admin Fees - Housing Riverwalk | | | | $750 | $500 | 67% |
Admin Fees - Housing Town of Avon | | | | $750 | | |
Airport Fees AC De-Ice Facility Use Fee | | | | $30,000 | | |
Airport Fees ECAT Vending Commissions | | | | $3,000 | $1,052 | 35% |
Airport Fees Fingerprint/S.I.D.A. Nonrefund | | | | $10,000 | $2,910 | 29% |
Airport Fees Ground transportation permits | | | | $375,000 | $298,619 | 80% |
Airport Fees Landing fees Air Carrier | | | | $1,000,000 | $737,055 | 74% |
Airport Fees Landing Fees V V J C | | | | $750,000 | $211,727 | 28% |
Airport Fees Parking Lot Revenue | | | | $300,000 | $132,255 | 44% |
Airport Fees Terminal mgt fee from ECAT | | | | $553,164 | | |
Airport Fees V V J C 100 LL | | | | $5,000 | $849 | 17% |
Airport Fees V V J C Jet A Fuel | | | | $400,000 | $140,136 | 35% |
Airport Fees V V J C US Customs reimb | | | | $700,000 | $215,757 | 31% |
Airport Fees VVJC De-Icing Facility Use Fee | | | | $40,000 | | |
Cable Company fees | | | | $380,000 | $0 | 0% |
Cable PEG Fees Program | | | | $30,000 | $0 | 0% |
ComDev Fees Bldg-plan check fees | | | | $700,000 | $282,175 | 40% |
ComDev Fees Eng-plat surveys | | | | $1,000 | $660 | 66% |
ComDev Fees EV Road impact fees | | | | $125,000 | | |
ComDev Fees Planning - Land Use File Fees | | | | $66,800 | $17,115 | 26% |
ComDev Fees Planning-developer impact fees | | | | $400,000 | | |
ComDev Fees RF Road impact fees | | | | $25,000 | | |
Contracts with Towns | | | | $1,791,287 | $447,822 | 25% |
Contractual Service Revenue Projects | | | | $220,062 | $9,724 | 4% |
Control Tower & Facility Charges | | | | $17,667 | | |
Cost allocation plan Non Project | | | | $199,840 | $0 | 0% |
Dog summons | | | | $2,500 | $0 | 0% |
Donations and contributions Congregate Meals | | | | $24,000 | | |
Donations and contributions Contributions Projects | | | | $150,000 | $0 | 0% |
Donations and contributions Home Delivered Meals | | | | $10,000 | | |
Donations and contributions Locations | | | | $3,000 | $3,000 | 100% |
Donations and contributions Senior Exercise Program | | | | $3,000 | | |
Donations and contributions Transportation | | | | $2,500 | | |
Donations and contributions TVHS Program Sponsorship | | | | $1,200 | $200 | 17% |
DUI Eagle Court | | | | $30,000 | $7,782 | 26% |
Environmental Hlth Fees Child Care Inspect & Plan Review | | | | $3,000 | | |
Environmental Hlth Fees Food Service Plan Review Fees | | | | $4,000 | | |
External Sales Chemical sales | | | | $5,000 | | |
External Sales Fair-Beer and concession sales | | | | $105,000 | | |
External Sales Fuel Sales | | | | $84,429 | $5,967 | 7% |
External Sales Recycled Materials | | | | $200 | | |
External Sales Scrap Sales | | | | $3,000 | $1,881 | 63% |
External Sales-Non taxable Chemical Sales | | | | $18,000 | | |
External Sales-Non taxable Wholesale/Broker Recycle Sales | | | | $220,000 | $16,799 | 8% |
Facilities Fees Recreational Users - Projects | | | | $5,000 | $400 | 8% |
Facilities Fees Water Usage | | | | $20,000 | $8,735 | 44% |
Fair and Rodeo fees Other fair fees | | | | $31,600 | | |
Fair and Rodeo fees Rodeo admission | | | | $190,000 | $10,950 | 6% |
Fair and Rodeo fees Rodeo Sponsers | | | | $175,000 | $64,000 | 37% |
Fair and Rodeo fees Trade Sponsorships | | | | $50,000 | | |
Fair and Rodeo fees Vendor Concession Fees | | | | $6,500 | $2,150 | 33% |
Fees | | | | $5,000 | | |
Fees - PT F/C Commencement | | | | $3,000 | | |
Fees - PT F/C Confirmation Deed | | | | $250 | | |
Fees - PT F/C Cure | | | | $300 | | |
Fees - PT F/C Withdrawal | | | | $200 | | |
Fees - PT Releases | | | | $18,000 | | |
Fees Advertising Revenue | | | | $10,500 | $6,461 | 62% |
Fees Appeal fee | | | | $200 | | |
Fees Client Fees | | | | $100 | | |
Fees Declaration extension fees | | | | $80 | | |
Fees Medicaid Fees | | | | $29,137 | | |
Fees Open Space - Special Events | | | | $5,000 | | |
Fees Photocopy fees | | | | $17,350 | $7,199 | 41% |
Fees Plastic Bags | | | | $1,000 | | |
Fees Private Immunizations | | | | $15,150 | | |
Fees Reports & Maps | | | | $14,600 | $4,990 | 34% |
Fees Senior Meals - Guest | | | | $200 | | |
Fees Travel Immunization Program | | | | $15,150 | | |
Fees VFC Immunizations | | | | $27,270 | | |
Fees Vital statistics | | | | $26,460 | | |
Fees-Animal Services Adoption fees | | | | $40,000 | $320 | 1% |
Fees-Animal Services Animal Svc fees-other | | | | $264,792 | $0 | 0% |
Fees-Animal Services Boarding fees | | | | $5,000 | ($225) | -5% |
Fees-Animal Services Impound fees | | | | $6,000 | $375 | 6% |
Fees-E911 | | | | $1,626,243 | $313,968 | 19% |
Fees-ECO Bus Fare Box | | | | $355,000 | $243,864 | 69% |
Fees-ECO Pass Sales | | | | $412,613 | $221,917 | 54% |
Fees-ECO Shuttle service fees | | | | $207,911 | $39,214 | 19% |
Fees-Microwave radio | | | | $574,329 | | |
Fees-Sheriff Distraint, tax, serv of process | | | | $3,000 | | |
Fees-Sheriff Fingerprints | | | | $2,500 | | |
Fees-Sheriff Misc. Fees/Fines/Penalties | | | | $1,000 | | |
Fees-Sheriff Prisoner board | | | | $12,000 | $530 | 4% |
Fees-Sheriff Service of process | | | | $45,000 | $15,512 | 34% |
Fees-Sheriff VIN check | | | | $8,500 | $3,180 | 37% |
Fees-Treasurer Advert, delinquent tax | | | | $5,000 | $35 | 1% |
Fees-Treasurer Authentication | | | | $300 | $120 | 40% |
Fees-Treasurer Bad check charges | | | | $500 | $200 | 40% |
Fees-Treasurer Cert of purchase | | | | $1,000 | $350 | 35% |
Fees-Treasurer Cert of taxes due | | | | $40,000 | $9,846 | 25% |
Fees-Treasurer Delinquent tax coll | | | | $100 | | |
Fees-Treasurer Other Treas fees | | | | $800,000 | $275,228 | 34% |
Fees-Treasurer Premium on tax lien sales | | | | $25,000 | | |
Fees-Treasurer Tax collection comm | | | | $4,200,000 | $2,271,663 | 54% |
Fees-Treasurer Treasurer deeds | | | | $150 | $75 | 50% |
Housing CMC B1 | | | | $22,495 | | |
Housing CMC B1 Wage Reimb | | | | $72,737 | | |
Housing CMC B2 | | | | $30,337 | | |
Housing ECSD | | | | $74,758 | | |
Housing Golden Eagle mgt & cost recovery | | | | $8,316 | | |
Housing Intergovernmental TVHS IGA Program Income | | | | $11,800 | | |
Housing Prop Mgmt Revenue - ECWF | | | | $24,000 | | |
Housing Prop Mgmt Revenue - Two10 | | | | $12,000 | | |
Housing Property Mgmt - Firehouse | | | | $3,000 | | |
Housing Riverview mgt & cost recovery | | | | $285,323 | $77,080 | 27% |
Housing Seniors(SOB) Mgt & Cost Recovery | | | | $8,076 | | |
Intergovernmental Receipts | | | | $89,305 | | |
Landfill disposal charges | | | | $3,981,100 | $778,937 | 20% |
License-Animal Svc Dog licenses | | | | $17,000 | $0 | 0% |
Licenses & Permits Building permits | | | | $2,000,000 | $523,959 | 26% |
Licenses & Permits Flood plain permits | | | | $2,000 | | |
Licenses & Permits Marijuana | | | | $33,000 | | |
Licenses & Permits Permit to construct in pub way | | | | $3,000 | $1,450 | 48% |
Licenses & Permits Projects | | | | $200,000 | $24,064 | 12% |
Licenses & Permits Sign permits | | | | $500 | $77 | 15% |
Licenses & Permits State Highway access permit | | | | $1,000 | $150 | 15% |
Licenses & Permits Tobacco Licensing | | | | $7,500 | | |
Licenses & Permits Wildfire Mitigation | | | | $15,000 | | |
Licenses - EH Food service license | | | | $171,000 | | |
Licenses - EH OWTS Installer/Cleaner Licenses | | | | $1,850 | | |
Licenses - EH OWTS Permits | | | | $80,000 | | |
Licenses - EH Temp Event Food Licenses | | | | $17,400 | | |
Listing Fees - Housing Miller Ranch | | | | $37,500 | $2,389 | 6% |
Mineral leasing & severance Non Project | | | | $4,000 | | |
Motor Vehicle Licenses | | | | $128,000 | $28,367 | 22% |
Motor Vehicle Revenue Chattel mortgages | | | | $100,000 | $29,072 | 29% |
Motor Vehicle Revenue Election Admin Revenues | | | | $68,000 | $0 | 0% |
Motor Vehicle Revenue Hire Fees | | | | $315,000 | $91,757 | 29% |
Motor Vehicle Revenue Late Fees | | | | $115,000 | $35,470 | 31% |
Motor Vehicle Revenue Licenses | | | | $15,000 | $4,633 | 31% |
Motor Vehicle Revenue Over & Shorts/Misc | | | | $500 | ($24) | -5% |
Motor Vehicle Revenue Sales tax vendor fee | | | | $93,000 | $30,442 | 33% |
Motor Vehicle Revenue Special Permits | | | | $7,000 | $2,609 | 37% |
Motor Vehicle Revenue Titles | | | | $83,000 | $24,585 | 30% |
Motor Vehicle Revenue Traffic Ticket | | | | $7,500 | $1,397 | 19% |
Motor Vehicle Revenue VIN Inspection Revenue | | | | $6,000 | $1,833 | 31% |
MPL External Services Contract maint service, ext | | | | $30,300 | $1,983 | 7% |
Operating Revenue - Locations | | | | $25,496 | $9,459 | 37% |
Other permits | | | | $415,000 | $160,289 | 39% |
Pers prop late filing penalty | | | | $6,000 | $2,582 | 43% |
PFC Receipts | | | | $600,000 | $217,272 | 36% |
PT Reimbursement Foreclosure - GTS Electr Filing | | | | $2,000 | | |
PT Reimbursement Foreclosure - Publications | | | | $5,000 | | |
PT Reimbursement Foreclosure - Recording | | | | $2,000 | | |
R & B Fees Contract Mtc Svc | | | | $72,920 | | |
Recording Revenue Copies | | | | $25,000 | $9,772 | 39% |
Recording Revenue County Tech Surcharge Restricted | | | | $15,000 | $4,070 | 27% |
Recording Revenue Liquor licenses | | | | $20,000 | $5,764 | 29% |
Recording Revenue Marriage licenses | | | | $4,800 | $994 | 21% |
Recording Revenue Miscellaneous Revenue | | | | $100 | $32 | 32% |
Recording Revenue Recordings | | | | $350,000 | $95,299 | 27% |
Recording Revenue State Doc Fee | | | | $250,000 | $91,040 | 36% |
Recording Revenue Subscriptions | | | | $27,000 | $8,450 | 31% |
Restitution | | | | $10,000 | $1,789 | 18% |
Sheriff Intergov Drug enforcement | | | | $5,500 | | |
Traffic tkt income | | | | $20,000 | $1,360 | 7% |
Total: | $0 | $0 | | $28,561,747 | $8,384,940 | 29% |